x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
33-1155965
|
|||
(State
or other jurisdiction of
incorporation
or organization)
|
(Commission
File No.)
|
(IRS
Employee Identification No.)
|
Item
1.
|
Financial
Statements
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
Item
3
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Item
4.
|
Control
and Procedures
|
Item
1
|
Legal
Proceedings
|
Item
1A
|
Risk
Factors
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
Item
3.
|
Defaults
Upon Senior Securities
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
Item
5.
|
Other
Information
|
Item
6.
|
Exhibits
and Reports on Form 8-K
|
Page
|
|
ITEM
1 – Financial Information
|
|
Balance
Sheets as of June 30, 2008 (Unaudited) and December 31,
2007
|
3
|
Statements
of Operations for the Six Months Ended June 30, 2008 and 2007 and the
Period from October 3, 2006 (Inception) through June 30, 2008
(Unaudited)
|
4
|
Statements
of Operations for the Three Months Ended June 30, 2008 and 2007
(Unaudited)
|
5
|
Statement
of Stockholders’ Equity (Deficit) from October 3, 2006 (Inception) through
June 30, 2008 (Unaudited)
|
6
|
Statements
of Cash Flows for the Six Months Ended June 30, 2008 and the Period from
October 3, 2006 (Inception) through June 30, 2008
(Unaudited)
|
7
|
Notes
to the Financial Statements (Unaudited)
|
8
|
June
30,
2008
|
December
31,
2007
|
|||||||
(Unaudited)
|
(Restated)
|
|||||||
(Restated)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$
|
32,903
|
$
|
27,275
|
||||
TOTAL
ASSETS
|
$
|
32,903
|
$
|
27,275
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accrued
expenses
|
$
|
8,075
|
$
|
8,625
|
||||
STOCKHOLDERS’
EQUITY:
|
||||||||
Common
stock at $0.001 par value; 500,000,000 shares
authorized;
44,993,565 and 43,629,000 shares issued and outstanding,
respectively
|
44,994
|
43,629
|
||||||
Additional paid-in capital
|
19,024
|
(2,354
|
)
|
|||||
Deficit
accumulated during the development stage
|
(39,190
|
)
|
(22,625
|
)
|
||||
Stockholders’
Equity
|
24,828
|
18,650
|
||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
32,903
|
$
|
27,275
|
||||
Six
Months Ended
June
30, 2008
|
Six
Months Ended
June
30, 2007
|
Period
From October 3, 2006 (inception) through
June
30, 2008
|
||||||||||
Revenue
|
$
|
1,630
|
$
|
-
|
$
|
1,630
|
||||||
Operating
expenses
|
||||||||||||
Professional
fees
|
2,000
|
-
|
8,000
|
|||||||||
General
and administrative
|
16,195
|
14,050
|
32,820
|
|||||||||
Total
operating expenses
|
(18,195)
|
14,050
|
40,820
|
|||||||||
Loss
before income taxes
|
(16,565
|
)
|
(14,050
|
)
|
(39,190
|
)
|
||||||
Income
tax provision
|
-
|
-
|
-
|
|||||||||
Net
loss
|
$
|
(16,565
|
)
|
$
|
(14,050
|
)
|
$
|
(39,190
|
)
|
|||
Net loss per common share – basic and diluted
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
|||
Weighted average number of common shares outstanding – basic and diluted
(restated)
|
44,762,091
|
42,000,000
|
31,643,952
|
|||||||||
Three
Months Ended March 31, 2008
|
Three
Months Ended March 31, 2007
|
|||||||
Revenue
|
$
|
381
|
$
|
-
|
||||
Operating
expenses
|
||||||||
Professional
fees
|
1,000
|
-
|
||||||
General
and administrative
|
15,155
|
13,700
|
||||||
Total
operating expenses
|
(16,155
|
)
|
(13,700
|
)
|
||||
Loss
before income taxes
|
(15,774
|
)
|
(13,700
|
)
|
||||
Income
tax provision
|
-
|
-
|
||||||
Net
loss
|
$
|
(15,774
|
)
|
$
|
(13,700
|
)
|
||
Net loss per common share – basic and diluted
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||
Weighted average number of common shares outstanding – basic and diluted
(restated)
|
44,993,568
|
42,000,000
|
||||||
Common
Shares
|
Amount
|
Additional
Paid-in Capital
|
Deficit
Accumulated
During
the
Development
Stage
|
Total
Stockholders’ Equity (Deficit)
|
|||||||||||||
October
3, 2006 (Inception)
|
3,000,000
|
$
|
3,000
|
$
|
(2,000
|
)
|
$
|
-
|
$
|
1,000
|
|||||||
Net
loss
|
(1,750
|
)
|
(1,750
|
)
|
|||||||||||||
Balance,
December 31, 2006
|
3,000,000
|
3,000
|
(2,000
|
)
|
(1,750
|
)
|
(750
|
)
|
|||||||||
Contribution
to capital
|
125
|
125
|
|||||||||||||||
Shares issued for compensation in April 2007 at $0.00033 per
share
|
39,000,000
|
39,000
|
(26,000
|
)
|
13,000
|
||||||||||||
Shares issued for cash from September 12 through November 13, 2007 at
$0.00167 per share
|
1,629,000
|
1,629
|
25,521
|
27,150
|
|||||||||||||
Net
loss
|
(20,875
|
)
|
(20,875
|
)
|
|||||||||||||
Balance,
December 31, 2007
|
43,629,000
|
43,629
|
(2,354
|
)
|
(22,625
|
)
|
18,650
|
||||||||||
Shares
issued for cash from January 10, 2008 through March 19, 2008 at $0.00167
per share
|
1,364,565
|
1,365
|
21,378
|
22,743
|
|||||||||||||
Net
loss
|
(16,565
|
)
|
(16,565
|
)
|
|||||||||||||
Balance,
June 30, 2008
|
44,993,565
|
$
|
44,994
|
$
|
19,024
|
$
|
(39,190
|
)
|
$
|
24,828
|
|||||||
Six
Months Ended
June
30, 2008
|
Six
Months Ended
June
30, 2007
|
Period
From October 3, 2006 (inception) through
June
30, 2008
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net loss
|
$
|
(16,565
|
)
|
$
|
(14,050
|
)
|
$
|
(39,190
|
)
|
|||
Adjustments to reconcile net loss to net cash used in operating
activities:
|
||||||||||||
Shares
issued for compensation
|
13,000
|
14,000
|
||||||||||
Increase
(decrease) in accrued expenses
|
(550
|
)
|
1,050
|
8,075
|
||||||||
Net
Cash Used in Operating Activities
|
(17,115
|
)
|
-
|
(17,115
|
)
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Sale of common stock
|
22,743
|
-
|
49,893
|
|||||||||
Capital contribution
|
-
|
125
|
125
|
|||||||||
Net Cash Provided By Financing Activities
|
22,743
|
125
|
50,018
|
|||||||||
NET INCREASE IN CASH
|
5,628
|
125
|
32,903
|
|||||||||
CASH AT BEGINNING OF PERIOD
|
27,275
|
-
|
-
|
|||||||||
CASH AT END OF PERIOD
|
$
|
32,903
|
$
|
125
|
$
|
32,903
|
||||||
NOTE
1 -
|
NATURE
OF OPERATIONS
|
NOTE
2 -
|
SUMMARY
OF ACCOUNTING POLICIES
|
|
of
management’s responsibility for establishing and maintaining adequate
internal control over its financial
reporting;
|
|
of
management’s assessment of the effectiveness of its internal control over
financial reporting as of year end;
and
|
|
of
the framework used by management to evaluate the effectiveness of the
Company’s internal control over financial
reporting.
|
NOTE
3 -
|
GOING
CONCERN
|
NOTE
4 -
|
STOCKHOLDERS’
EQUITY
|
NOTE
5 -
|
CONCENTRATIONS
AND CREDIT RISK
|
NOTE
6 -
|
COMMITMENTS
AND CONTINGENCIES
|
NOTE
7 -
|
RESTATEMENT
|
To
give effect to the 3:1 forward stock split
|
||||
Common
stock
|
$ | 29,996 | ||
Additional
paid-in capital
|
(29,996 | ) | ||
To
give effect to the 3:1 forward stock split
|
||||
Common
stock
|
$ | 29,086 | ||
Additional
paid-in capital
|
(29,086 | ) | ||
June
30, 2008
|
December
31, 2007
|
|||||||||||||||||||||||
As
Previously
|
Adjustments
|
As
Restated
|
As
Previously
|
Adjustments
|
As
Restated
|
|||||||||||||||||||
Stated
|
Stated
|
|||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||||||||||
Cash
|
$ | 32,903 | $ | - | $ | 32,903 | $ | 27,275 | $ | - | $ | 27,275 | ||||||||||||
Total
Assets
|
$ | 32,903 | $ | - | $ | 32,903 | $ | 27,275 | $ | - | $ | 27,275 | ||||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||||||||||||||
Loans
payable
|
$ | 8,075 | $ | - | $ | 8,075 | $ | 8,625 | $ | - | $ | 8,625 | ||||||||||||
STOCKHOLDERS'
EQUITY
|
||||||||||||||||||||||||
Common
stock, at $0.001 par value :
|
||||||||||||||||||||||||
500,000,000
shares authorized,
|
||||||||||||||||||||||||
44,993,568
and 43,629,000 shares issued and outstanding, respectively
|
14,998 | 29,996 | 44,994 | 14,543 | 29,086 | 43,629 | ||||||||||||||||||
Additional
paid-in capital
|
49,020 | (29,996 | ) | 19,024 | 26,732 | (29,086 | ) | (2,354 | ) | |||||||||||||||
Deficit
accumulated during the development stage
|
(39,190 | ) | - | (39,190 | ) | (22,625 | ) | - | (22,625 | ) | ||||||||||||||
Total
Stockholders' Equity
|
24,828 | - | 24,828 | 18,650 | - | 18,650 | ||||||||||||||||||
Total Liabilities
and Stockholders’
Equity
|
$ | 32,903 | $ | - | $ | 32,903 | $ | 27,275 | $ | - | $ | 27,275 |
of
management’s responsibility for establishing and maintaining adequate
internal control over its financial
reporting;
|
of
management’s assessment of the effectiveness of its internal control over
financial reporting as of year end;
and
|
of
the framework used by management to evaluate the effectiveness of the
Company’s internal control over financial
reporting.
|
NEW
IMAGE CONCEPTS, INC
|
||
Date:
August 21 2008
|
By:
|
/s/ Belen
Flores
|
Belen
Flores
|
||
Chairman
of the Board of Directors,
Chief
Executive Officer, Chief Financial Officer,
Controller,
Principal Accounting Officer
|