Schedule of Outstanding Diluted Shares Outstanding from Diluted Loss Per Share Computation |
The following common
stock equivalents are excluded from the calculation of weighted average dilutive common shares because their inclusion would have
been anti-dilutive:
|
|
December 31, |
|
|
|
2015 |
|
|
2014 |
|
Preferred stock |
|
|
50,674,188 |
|
|
|
41,242,027 |
|
Warrants |
|
|
55,384,027 |
|
|
|
58,142,745 |
|
Options |
|
|
7,765,000 |
|
|
|
7,666,333 |
|
Convertible note |
|
|
339,058 |
|
|
|
99,524 |
|
Total potentially dilutive shares |
|
|
114,162,273 |
|
|
|
107,150,629 |
|
|
The following common
stock equivalents are excluded from the calculation of weighted average dilutive common shares because their inclusion would have
been anti-dilutive:
|
|
December 31, |
|
|
|
2015 |
|
|
2014 |
|
Preferred stock |
|
|
48,378,148 |
|
|
|
33,607,143 |
|
Warrants |
|
|
61,043,591 |
|
|
|
54,088,323 |
|
Options |
|
|
7,781,667 |
|
|
|
7,690,665 |
|
Convertible note |
|
|
48,840 |
|
|
|
190,476 |
|
Total potentially dilutive shares |
|
|
117,252,246 |
|
|
|
95,576,607 |
|
|
Schedule of Error Corrections and Prior Period Adjustment |
The following tables reconcile
the prior period as reported balances to the revised balances:
|
|
June 30,2015 |
|
|
|
As Reported |
|
|
Adjustment |
|
|
As Revised |
|
Condensed Consolidated Balance Sheet: |
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
$ |
1,942,413 |
|
|
$ |
|
|
|
$ |
1,942,413 |
|
Total Assets |
|
$ |
4,571,529 |
|
|
$ |
|
|
|
$ |
4,571,529 |
|
Total Current Liabilities |
|
$ |
17,244,978 |
|
|
$ |
(1,100,000 |
) |
|
$ |
16,144,978 |
|
Total Liabilities |
|
$ |
17,501,491 |
|
|
$ |
(1,100,000 |
) |
|
$ |
16,401,491 |
|
Total Stockholders Deficiency |
|
$ |
(13,754,962 |
) |
|
$ |
1,100,000 |
|
|
$ |
(12,654,962 |
) |
|
|
For The Six Months Ended
June 30,2015
|
|
|
|
As Reported |
|
|
Adjustment |
|
|
As Revised |
|
Condensed Consolidated Statements of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss From Operations |
|
$ |
(6,689,900 |
) |
|
$ |
|
|
|
$ |
(6,689,900 |
) |
Total Other Income |
|
|
669,068 |
|
|
|
1,100,000 |
|
|
|
1,769,068 |
|
Net Loss |
|
|
(6,020,832 |
) |
|
|
1,100,000 |
|
|
|
(4,920,832 |
) |
Less: Net income attributable to noncontrolling interest |
|
|
66,994 |
|
|
|
|
|
|
|
66,994 |
|
Net Loss Attributable to Car Charging Group, Inc. |
|
|
(6,087,826 |
) |
|
|
1,100,000 |
|
|
|
(4,987,826 |
) |
Dividend attributable to Series C shareholders |
|
|
(414,400 |
) |
|
|
|
|
|
|
(414,400 |
) |
Net Loss Attributable to Common Shareholders |
|
$ |
(6,502,226 |
) |
|
$ |
1,100,000 |
|
|
$ |
(5,402,226 |
) |
Net Loss Per Share - Basic and Diluted |
|
$ |
(0.08 |
) |
|
|
|
|
|
$ |
(0.07 |
) |
Weighted Average Number of Common Shares Outstanding - Basic and Diluted |
|
|
78,489,861 |
|
|
|
|
|
|
|
78,489,861 |
|
|
|
For The Six Months Ended
June 30,2015
|
|
|
|
As Reported |
|
|
Adjustment |
|
|
As Revised |
|
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(6,020,832 |
) |
|
$ |
1,100,000 |
|
|
$ |
(4,920,832 |
) |
Adjustments to reconcile net loss to net cash used in operating activities |
|
$ |
2,374,328 |
|
|
$ |
(1,100,000 |
) |
|
$ |
1,274,328 |
|
Net Cash Used In Operating Activities |
|
$ |
(3,922,444 |
) |
|
$ |
|
|
|
$ |
(3,922,444 |
) |
Net Cash Used In Investing Activities |
|
$ |
(253,452 |
) |
|
$ |
|
|
|
$ |
(253,452 |
) |
Net Cash Provided By Financing Activities |
|
$ |
2,828,415 |
|
|
$ |
|
|
|
$ |
2,828,415 |
|
|
|