Condensed Consolidated Statements of Operations (USD $)
|
3 Months Ended | 9 Months Ended | 25 Months Ended | ||
---|---|---|---|---|---|
Sep. 30, 2011
|
Sep. 30, 2010
|
Sep. 30, 2011
|
Sep. 30, 2010
|
Sep. 30, 2011
|
|
Revenues: | |||||
Services | $ 981 | $ 0 | $ 981 | $ 0 | $ 981 |
Sales | 0 | 0 | 59,490 | 0 | 59,490 |
Total revenue | 981 | 0 | 60,471 | 0 | 60,471 |
Cost of sales | 0 | 0 | 60,830 | 0 | 60,830 |
Gross profit | 981 | 0 | (359) | 0 | (359) |
Operating expenses: | |||||
Compensation | 863,396 | 7,227,171 | 1,833,815 | 7,613,956 | 9,929,980 |
Other | 603,332 | 52,474 | 829,008 | 154,215 | 1,124,414 |
General and administrative | 192,737 | 335,755 | 611,994 | 573,111 | 1,451,547 |
Total operating expenses | 1,659,465 | 7,615,400 | 3,274,817 | 8,341,282 | 12,505,941 |
Income (loss) from operations | (1,658,484) | (7,615,400) | (3,273,176) | (8,341,282) | (12,506,300) |
Other income (expense): | |||||
Interest expense, net | (4,828) | (6,512) | (25,560) | 21,345 | (61,780) |
Gain (loss) on change in fair value of derivative liability | 94,380 | 3,048,180 | 3,372,543 | 2,212,579 | 129,145 |
Total other income (expense) | 89,552 | (3,041,668) | 3,346,983 | (2,191,234) | 67,365 |
Income (loss) before income taxes | (1,568,932) | (4,573,732) | 71,807 | (6,150,048) | (12,438,935) |
Income tax provision | 0 | 0 | 0 | 0 | 0 |
Net Income (loss) | $ (1,568,932) | $ (4,573,732) | $ 71,807 | $ (6,150,048) | $ (12,438,935) |
Net loss per common share – basic | $ (0.13) | $ (2.68) | $ 0 | $ (3.98) | |
Net loss per common share – diluted | $ (0.13) | $ (2.68) | $ 0 | $ (3.98) | |
Weighted average number of common shares outstanding – basic | 12,131,442 | 1,702,317 | 19,864,030 | 1,542,342 | |
Weighted average number of common shares outstanding – diluted | 12,139,050 | 1,702,317 | 19,871,836 | 1,542,342 |
X | ||||||||||
- Definition
The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The component of income tax expense for the period representing amounts of income taxes paid or payable (or refundable) for the period for all income tax obligations as determined by applying the provisions of relevant enacted tax laws to relevant amounts of taxable Income or Loss from continuing operations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Aggregate net gain (loss) on all derivative instruments recognized in earnings during the period, before tax effects. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Sum of operating profit and nonoperating income or expense before Income or Loss from equity method investments, income taxes, extraordinary items, and noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Represents the portion of interest incurred in the period on debt arrangements that was charged against earnings. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The net result for the period of deducting operating expenses from operating revenues.
|
X | ||||||||||
- Definition
The total amount of other operating cost and expense items that are associated with the entity's normal revenue producing operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Expenditures for salaries other than officers. Does not include allocated share-based compensation, pension and post-retirement benefit expense or other labor-related non-salary expense. For commercial and industrial companies, excludes any direct and overhead labor that is included in cost of goods sold. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Aggregate revenue during the period from the sale of goods in the normal course of business, after deducting returns, allowances and discounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Aggregate revenue during the period from services rendered in the normal course of business, after deducting allowances and discounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|