| Schedule of Accrued Expenses |
Accrued expenses consist of the following:
| |
|
March 31, 2017 |
|
|
December 31, 2016 |
|
| |
|
(unaudited) |
|
|
|
|
| Registration rights penalty |
|
$ |
1,003,944 |
|
|
$ |
967,928 |
|
| Accrued consulting fees |
|
|
181,800 |
|
|
|
184,800 |
|
| Accrued host fees |
|
|
1,395,650 |
|
|
|
1,308,897 |
|
| Accrued professional, board and other fees |
|
|
1,447,629 |
|
|
|
1,381,399 |
|
| Accrued wages |
|
|
230,000 |
|
|
|
241,466 |
|
| Accrued commissions |
|
|
500,000 |
|
|
|
445,000 |
|
| Warranty payable |
|
|
333,000 |
|
|
|
338,000 |
|
| Accrued taxes payable |
|
|
556,687 |
|
|
|
511,902 |
|
| Accrued payroll taxes payable |
|
|
246,818 |
|
|
|
122,069 |
|
| Warrants payable |
|
|
202,980 |
|
|
|
155,412 |
|
| Accrued issuable equity |
|
|
1,306,862 |
|
|
|
862,377 |
|
| Accrued interest expense |
|
|
338,582 |
|
|
|
273,838 |
|
| Accrued lease termination costs |
|
|
300,000 |
|
|
|
- |
|
| Accrued legal settlement costs |
|
|
175,000 |
|
|
|
- |
|
| Dividend payable |
|
|
1,905,000 |
|
|
|
1,150,100 |
|
| Other accrued expenses |
|
|
14,068 |
|
|
|
12,788 |
|
| Total accrued expenses |
|
$ |
10,138,020 |
|
|
$ |
7,955,976 |
|
| Accrued expenses, net of current portion |
|
|
3,150,212 |
|
|
|
- |
|
| Current portion of accrued expenses |
|
$ |
6,987,808 |
|
|
$ |
7,955,976 |
|
|