Condensed Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Revenues: | ||||
Charging service revenue - company-owned charging stations | $ 244,931 | $ 284,203 | $ 512,805 | $ 576,946 |
Product sales | 56,957 | 360,169 | 210,544 | 650,374 |
Grant and rebate revenue | 84,331 | 57,385 | 117,141 | 157,165 |
Warranty revenue | 31,855 | 47,472 | 66,704 | 67,497 |
Network fees | 59,492 | 46,243 | 108,730 | 89,362 |
Other | 55,408 | 72,552 | 112,670 | 169,203 |
Total Revenues | 532,974 | 868,024 | 1,128,594 | 1,710,547 |
Cost of Revenues: | ||||
Cost of charging services - company-owned charging stations | 38,115 | 49,555 | 64,678 | 101,533 |
Host provider fees | 92,938 | 159,740 | 147,385 | 271,530 |
Cost of product sales | 162,659 | 182,829 | 241,171 | 336,615 |
Network costs | 73,310 | 66,537 | 214,894 | 222,538 |
Warranty and repairs and maintenance | (76,244) | 118,860 | (57,096) | 192,362 |
Depreciation and amortization | 99,271 | 231,853 | 211,424 | 433,957 |
Total Cost of Revenues | 390,049 | 809,374 | 822,456 | 1,558,535 |
Gross Profit | 142,925 | 58,650 | 306,138 | 152,012 |
Operating Expenses: | ||||
Compensation | 2,013,680 | 1,189,008 | 3,011,037 | 2,652,787 |
Other operating expenses | 210,762 | 369,570 | 453,703 | 714,373 |
General and administrative expenses | 238,375 | 368,813 | 552,083 | 637,717 |
Lease termination costs | 300,000 | |||
Total Operating Expenses | 2,462,817 | 1,927,391 | 4,316,823 | 4,004,877 |
Loss From Operations | (2,319,892) | (1,868,741) | (4,010,685) | (3,852,865) |
Other Expense: | ||||
Interest expense | (218,288) | (35,314) | (358,949) | (70,552) |
Amortization of discount on convertible debt | (1,097,777) | (1,712,678) | ||
Gain on settlement of accounts payable, net | 23,928 | |||
Loss on settlement reserve | (350,588) | (525,588) | ||
Change in fair value of warrant liabilities | (316,504) | (179,849) | (780,793) | (2,194,257) |
Loss on disposal of fixed assets | (5,766) | (8,597) | ||
Loss on deconsolidation of 350 Green | (97,152) | (97,152) | ||
Investor warrant expense | (457) | (6,284) | ||
Non-compliance penalty for delinquent regular SEC filings | (476,713) | |||
Non-compliance penalty for SEC registration requirement | (15,966) | (255,849) | (51,982) | (137,500) |
Total Other Expense | (2,096,275) | (477,235) | (3,503,214) | (2,893,903) |
Net Loss | (4,416,167) | (2,345,976) | (7,513,899) | (6,746,768) |
Dividend attributable to Series C shareholders | (790,900) | (365,300) | (1,545,800) | (683,700) |
Net Loss Attributable to Common Shareholders | $ (5,207,067) | $ (2,711,276) | $ (9,059,699) | $ (7,430,468) |
Net Loss Per Share | ||||
- Basic and Diluted | $ (0.06) | $ (0.03) | $ (0.11) | $ (0.09) |
Weighted Average Number of Common Shares Outstanding | ||||
- Basic and Diluted | 81,092,889 | 80,330,460 | 80,786,401 | 79,986,345 |
X | ||||||||||
- Definition Gain on settlement of accounts payable, net. No definition available.
|
X | ||||||||||
- Definition Host provider fees. No definition available.
|
X | ||||||||||
- Definition Investor warrant expense. No definition available.
|
X | ||||||||||
- Definition Lease termination costs. No definition available.
|
X | ||||||||||
- Definition Network costs. No definition available.
|
X | ||||||||||
- Definition Network Fees Revenue Net. No definition available.
|
X | ||||||||||
- Definition Non-compliance penalty for delinquent regular SEC filings. No definition available.
|
X | ||||||||||
- Definition Non-compliance penalty for SEC registration requirement. No definition available.
|
X | ||||||||||
- Definition Warranty revenue net. No definition available.
|
X | ||||||||||
- Definition Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Total costs related to goods produced and sold during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Total costs related to services rendered by an entity during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Depreciation of property, plant and equipment directly related to services rendered by an entity during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The amount of the gain (loss) recognized by the parent and included in its attributable portion of net income for the period due to deconsolidation of a subsidiary or derecognition of a group of assets. The gain (loss) recognized and included in the net income attributable to the parent for the period is generally computed as the difference between: (a) the aggregate of: (1) the fair value of any consideration received; (2) the fair value of any retained noncontrolling investment in the former subsidiary at the date the subsidiary was deconsolidated; and (3) the carrying amount of any noncontrolling interest in the former subsidiary (including any accumulated other comprehensive income attributable to the noncontrolling interest) at the date the subsidiary was deconsolidated and (b) the carrying amount of the former subsidiary's assets and liabilities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Amount of increase (decrease) in the fair value of derivatives recognized in the income statement. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The amount of net income or loss for the period per each share in instances when basic and diluted earnings per share are the same amount and reported as a single line item on the face of the financial statements. Basic earnings per share is the amount of net income or loss for the period per each share of common stock or unit outstanding during the reporting period. Diluted earnings per share includes the amount of net income or loss for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Amount of gain (loss) recognized in settlement of litigation and insurance claims. Excludes claims within an insurance entity's normal claims settlement process. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Amount of interest expense classified as other. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. No definition available.
|
X | ||||||||||
- Definition The total amount of other operating cost and expense items that are associated with the entity's normal revenue producing operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Amount, after sales adjustments, returns, allowances, and discounts, of revenue classified as other. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Other utility cost incurred related to oil and gas produced and sold during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The amount of preferred stock dividends that is an adjustment to net income apportioned to common stockholders. No definition available.
|
X | ||||||||||
- Definition Revenue earned during the period from non-repayable sum of money awarded to an entity to carry out a specific purpose as provided in grant agreements. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Expenditures for salaries other than officers. Does not include allocated share-based compensation, pension and post-retirement benefit expense or other labor-related non-salary expense. For commercial and industrial companies, excludes any direct and overhead labor that is included in cost of goods sold. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Aggregate revenue during the period from the sale of goods in the normal course of business, after deducting returns, allowances and discounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Aggregate revenue during the period from services rendered in the normal course of business, after deducting allowances and discounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Average number of shares or units issued and outstanding that are used in calculating basic and diluted earnings per share (EPS). No definition available.
|
X | ||||||||||
- References No definition available.
|