Quarterly report pursuant to Section 13 or 15(d)

FAIR VALUE MEASUREMENT (Tables)

v3.24.1.1.u2
FAIR VALUE MEASUREMENT (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
SUMMARY OF ASSUMPTIONS USED FOR VALUATION OF FAIR VALUE LIABILITIES

Assumptions utilized in the valuation of Level 3 liabilities are described as follows:

    For the Three Months Ended  
    March 31,  
    2024     2023  
Risk-free interest rate     5.03 %     4.64 %
Contractual term (years)     1.00       1.00  
Expected volatility     88 %     77 %
Expected dividend yield     0.00 %     0.00 %
SUMMARY OF CHANGES IN FAIR VALUE OF LEVEL 3 WARRANT LIABILITIES MEASURED AT RECURRING BASIS

The following table sets forth a summary of the changes in the fair value of Level 3 warrant liabilities that are measured at fair value on a recurring basis:

    2024  
Consideration payable        
Beginning balance as of January 1,   $ 18,118  
Change in fair value of consideration payable     1,700  
Ending balance as of March 31,   $ 19,818  
         
Warrant Liability        
Beginning balance as of January 1   $ 32  
Change in fair value of warrant liability     2  
Ending balance as of March 31,   $ 34  
SUMMARY OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE RECURRING AND NONRECURRING BASIS

Assets and liabilities measured at fair value on a recurring basis are as follows:

    March 31, 2024  
    Level 1     Level 2     Level 3     Total  
Assets:                        
Alternative fuel credits   $ -     $ 26     $ -     $ 26  
Total assets   $ -     $ 26     $ -     $ 26  
                                 
Liabilities:                                
Option liability   $ 293     $ -     $ -     $ 293  
Warrant liability     -       -       34       34  
Common stock liability     775       -       -       775  
Consideration payable     19,818       -       -       19,818  
Total liabilities   $ 20,886     $ -     $ 34     $ 20,920  

 

    December 31, 2023  
    Level 1     Level 2     Level 3     Total  
Assets:                                
Alternative fuel credits   $ -     $ 32     $ -     $ 32  
Total assets   $ -     $ 32     $ -     $ 32  
                                 
Liabilities:                                
Option liability   $ 293     $ -     $ -     $ 293  
Warrant liability     -       -       32       32  
Common stock liability     743       -       -       743  
Consideration payable     18,118       -       -       18,118  
Total liabilities   $ 19,154     $ -     $ 32     $ 19,186