Annual report pursuant to Section 13 and 15(d)

Stockholders' Deficiency (Tables)

v3.7.0.1
Stockholders' Deficiency (Tables)
12 Months Ended
Dec. 31, 2016
Equity [Abstract]  
Summary of Black-Scholes Option Pricing Model to Stock Options Granted Assumption

In applying the Black-Scholes option pricing model to stock options granted, the Company used the following assumptions:

 

    For the Years Ended  
    December 31,  
    2016     2015  
             
Risk free interest rate     0.73% - 0.90 %     0.63% - 1.12 %
Expected term (years)     2.50        2.50 - 5.00  
Expected volatility     102% - 118 %     87% - 128 %
Expected dividends     0.00 %     0.00 %

Summary of Options Activity

A summary of the option activity during the years ended December 31, 2016 and 2015 is presented below:

 

                  Weighted        
            Weighted     Average        
            Average     Remaining     Aggregate  
      Number of     Exercise     Life     Intrinsic  
      Shares     Price     In Years     Value  
                           
Outstanding, December 31, 2014       7,690,665     $ 1.24                  
Granted       1,190,000       0.60                  
Exercised       -       -                  
Cancelled/forfeited/expired       (1,098,998 )     1.18                  
Outstanding, December 31, 2015       7,781,667     $ 1.15                  
Granted       130,000       0.38                  
Exercised       -       -                  
Cancelled/forfeited/expired       (450,002 )     0.76                  
Outstanding, December 31, 2016       7,461,665     $ 1.16       2.0     $ -  
                                   
Exercisable, December 31, 2016       6,925,997     $ 1.18       2.0     $ -  

Schedule of Stock Options

The following table presents information related to stock options at December 31, 2016:

 

      Options Outstanding     Options Exercisable  
      Weighted           Weighted        
Range of     Average     Outstanding     Average     Exercisable  
Exercise     Exercise     Number of     Remaining Life     Number of  
Price     Price     Options     In Years     Options  
$0.15 - $0.50     $ 0.37       385,000       2.7       385,000  
$0.55 - $1.00       0.80       2,345,000       2.8       1,879,332  
$1.01 - $1.31       1.17       1,396,665       2.8       1,326,665  
$1.32 - $1.61       1.49       3,335,000       1.0       3,335,000  
                7,461,665       2.0       6,925,997  

Summary of Warrants Activity

The following table accounts for the Company’s warrant activity for the years ended December 31, 2016 and 2015:

 

                  Weighted        
            Weighted     Average        
            Average     Remaining     Aggregate  
      Number of     Exercise     Life     Intrinsic  
      Shares     Price     In Years     Value  
Outstanding, December 31, 2014       54,088,323     $ 1.28                  
Issued       8,330,014       0.87                  
Exercised       -       -                  
Cancelled/forfeited/expired       (1,374,746 )     1.55                  
Outstanding, December 31, 2015       61,043,591     $ 1.08 [1]                
Issued       7,688,618       0.83                  
Exercised       -       -                  
Cancelled/forfeited/expired       (13,976,469 )     1.71                  
Outstanding, December 31, 2016       54,755,740     $ 0.88       2.3     $ -  
                                   
Exercisable, December 31, 2016       54,755,740     $ 0.88       2.3     $ -  

 

[1] During 2015, the exercise price of warrants to purchase an aggregate of 19,599,999 shares of common stock was reduced to $0.70 per share from exercise prices ranging from $1.05 to $1.00 per share.

Schedule of Stock Warrants

The following table presents information related to stock warrants at December 31, 2016:

 

      Warrants Outstanding     Warrants Exercisable  
      Weighted           Weighted        
Range of     Average     Outstanding     Average     Exercisable  
Exercise     Exercise     Number of     Remaining Life     Number of  
Price       Price       Warrants       In Years       Warrants  
                                   
 $0.15 - $0.50     $ 0.15       5,000       3.0       5,000  
 $0.50 - $1.00       0.78       47,177,692       2.5       47,177,692  
 $1.01 - $1.50       1.05       4,344,048       0.6       4,344,048  
 $1.51 - $2.25       2.25       3,229,000       1.0       3,229,000  
                54,755,740       2.3       54,755,740