| Schedule of Income Tax Provision (Benefit) |
The income tax provision (benefit) for
the years ended December 31, 2016 and 2015 consists of the following:
| |
|
For The Years Ended
December 31 ,
|
|
| |
|
2016 |
|
|
2015 |
|
| Federal: |
|
|
|
|
|
|
|
|
| Current |
|
$ |
- |
|
|
$ |
- |
|
| Deferred |
|
|
(2,562,884 |
) |
|
|
(3,704,115 |
) |
| |
|
|
|
|
|
|
|
|
| State and local: |
|
|
|
|
|
|
|
|
| Current |
|
|
- |
|
|
|
- |
|
| Deferred |
|
|
(301,516 |
) |
|
|
1,496,815 |
|
| |
|
|
(2,864,400 |
) |
|
|
(2,207,300 |
) |
| Change in valuation allowance |
|
|
2,864,400 |
|
|
|
2,207,300 |
|
| Income tax provision (benefit) |
|
$ |
- |
|
|
$ |
- |
|
|
| Schedule of Deferred Tax Assets and Liabilities |
The tax effects of temporary differences
that give rise to deferred tax assets are presented below:
| |
|
For The Years Ended |
| |
|
December 31, |
| |
|
2016 |
|
2015 |
| Deferred Tax Assets: |
|
|
|
|
|
|
|
|
| Net operating loss carryforwards |
|
$ |
22,496,500 |
|
|
$ |
20,237,500 |
|
| Stock-based compensation |
|
|
4,571,900 |
|
|
|
4,624,700 |
|
| Provision for warrant liability |
|
|
- |
|
|
|
- |
|
| Accruals |
|
|
2,295,200 |
|
|
|
1,581,900 |
|
| Goodwill |
|
|
2,318,500 |
|
|
|
2,318,500 |
|
| Intangible assets |
|
|
426,400 |
|
|
|
474,000 |
|
| Allowance for doubtful accounts |
|
|
16,100 |
|
|
|
53,600 |
|
| Tax credits |
|
|
478,300 |
|
|
|
448,300 |
|
| Gross deferred tax assets |
|
|
32,602,900 |
|
|
|
29,738,500 |
|
| Deferred Tax Liabilities: |
|
|
|
|
|
|
|
|
| Fixed assets |
|
|
(772,300 |
) |
|
|
(772,300 |
) |
| Gross deferred tax liabilities |
|
|
(772,300 |
) |
|
|
(772,300 |
) |
| Net deferred tax assets |
|
|
31,830,600 |
|
|
|
28,966,200 |
|
| Valuation allowance |
|
|
(31,830,600 |
) |
|
|
(28,966,200 |
) |
| Deferred tax asset, net of valuation allowance |
|
$ |
- |
|
|
$ |
- |
|
| |
|
|
|
|
|
|
|
|
| Changes in valuation allowance |
|
$ |
2,864,400 |
|
|
$ |
2,207,300 |
|
|