Annual report [Section 13 and 15(d), not S-K Item 405]

SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details)

v3.25.1
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Deferred Tax Assets:    
Net operating loss carryforwards-federal $ 71,205 $ 64,075
Net operating loss carryforwards-states 12,160 9,837
Net operating loss carryforwards-UK 6,560 4,759
Net operating loss carryforwards-Belgium 10,523 8,454
Tax credits 686 656
Stock-based compensation 560 1,542
Accruals 958 513
Deferred revenue 1,763 2,052
Allowance for doubtful accounts 1,536 1,180
Goodwill 682 714
Capitalized Sec.174 R&D 2,148 1,154
Lease liability 1,945 1,781
Other 1,956 497
Deferred tax assets, gross 112,682 97,214
Deferred Tax Liabilities:    
Intangible assets (2,197) (3,743)
Fixed assets (3,453) (2,226)
Unrealized gain/loss (175) (80)
Lease Asset (1,685) (1,644)
Other (257) (81)
Deferred tax liabilities, gross (7,767) (7,774)
Net deferred tax assets 104,915 89,440
Valuation allowance (104,889) (89,414)
Deferred tax assets, net of valuation allowance 26 26
Changes in valuation allowance $ 15,475 $ 21,024