Fair Value Measurement |
7. FAIR VALUE MEASUREMENT
Assumptions utilized in the valuation of Level
3 liabilities are described as follows:
|
|
For the Three Months Ended |
|
|
|
March 31, |
|
|
|
2020 |
|
|
2019 |
|
|
|
|
|
|
|
|
Risk-free interest rate |
|
|
0.17 |
% |
|
|
2.40 |
% |
Contractual term (years) |
|
|
1.00 |
|
|
|
1.00 |
|
Expected volatility |
|
|
78 |
% |
|
|
140 |
% |
Expected dividend yield |
|
|
0.00 |
% |
|
|
0.00 |
% |
The following table sets forth a summary of
the changes in the fair value of Level 3 warrant liabilities that are measured at fair value on a recurring basis:
Warrants Payable |
|
|
|
|
Beginning balance as of January 1, 2020 |
|
$ |
5,102 |
|
Change in fair value of warrants payable |
|
|
(521 |
) |
Ending balance as of March 31, 2020 |
|
$ |
4,581 |
|
Assets and liabilities measured at fair value
on a recurring or nonrecurring basis are as follows:
|
|
March 31, 2020 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Alternative fuel credits |
|
$ |
- |
|
|
$ |
553,177 |
|
|
$ |
- |
|
|
$ |
553,177 |
|
Marketable securities |
|
|
1,952,510 |
|
|
|
- |
|
|
|
- |
|
|
|
1,952,510 |
|
Total assets |
|
$ |
1,952,510 |
|
|
$ |
553,177 |
|
|
$ |
- |
|
|
$ |
2,505,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants payable |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
4,581 |
|
|
$ |
4,581 |
|
Total liabilities |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
4,581 |
|
|
$ |
4,581 |
|
|
|
December 31, 2019 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Alternative fuel credits |
|
$ |
- |
|
|
$ |
476,992 |
|
|
$ |
- |
|
|
$ |
476,992 |
|
Marketable securities |
|
|
3,150,332 |
|
|
|
- |
|
|
|
- |
|
|
|
3,150,332 |
|
Total assets |
|
$ |
3,150,332 |
|
|
$ |
476,992 |
|
|
$ |
- |
|
|
$ |
3,627,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants payable |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,102 |
|
|
$ |
5,102 |
|
Total liabilities |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,102 |
|
|
$ |
5,102 |
|
|