Annual report pursuant to Section 13 and 15(d)

Stockholders' Deficiency (Tables)

v3.5.0.2
Stockholders' Deficiency (Tables)
12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Summary of Black-Scholes Option Pricing Model to Stock Options Granted Assumption

In applying the Black-Scholes option pricing model to stock options granted, the Company used the following assumptions:

 

    For the Year Ended  
    December 31,  
    2015      2014  
             
Risk free interest rate     0.63% - 1.12 %     0.46% - 1.77 %
Expected term (years)     2.50 - 5.00       2.50 - 4.00  
Expected volatility     87% - 128 %     85% - 141 %
Expected dividends     0.00 %     0.00 %
Summary of Options Activity

A summary of the option activity during the years ended December 31, 2015 and 2014 is presented below:

 

                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Life     Intrinsic  
    Shares     Price     In Years     Value  
                         
Outstanding, December 31, 2013     4,943,665     $ 1.43                  
Granted     3,198,000       0.96                  
Exercised     -       -                  
Cancelled/forfeited/expired     (451,000 )     1.33                  
Outstanding, December 31, 2014     7,690,665     $ 1.24                  
Granted     1,190,000       0.60                  
Exercised     -       -                  
Cancelled/forfeited/expired     (1,098,998 )     1.18                  
Outstanding, December 31, 2015     7,781,667     $ 1.15       2.8     $ -  
                                 
Exercisable, December 31, 2015     6,460,333     $ 1.22       2.6     $ -  

Schedule of Stock Options

The following table presents information related to stock options at December 31, 2015:

 

    Options Outstanding     Options Exercisable  
    Weighted           Weighted        
Range of   Average     Outstanding     Average     Exercisable  
Exercise   Exercise     Number of     Remaining Life     Number of  
Price   Price     Options     In Years     Options  
$0.17 - $0.54   $ 0.47       675,000       3.5       675,000  
$0.55 - $1.00     0.84       2,340,002       3.9       1,018,668  
$1.01 - $1.45     1.16       1,431,665       2.5       1,431,665  
$1.46 - $1.56     1.46       2,585,000       2.0       2,585,000  
$1.57 - $1.61     1.61       750,000       2.0       750,000  
              7,781,667       2.6       6,460,333  

 

Summary of Warrants Activity

The following table accounts for the Company’s warrant activity for the years ended December 31, 2015 and 2014:

 

                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Life     Intrinsic  
    Shares     Price     In Years     Value  
                         
Outstanding, December 31, 2013     37,895,137     $ 1.42                  
Issued     18,825,355       1.00                  
Exercised     (959,000 )     0.69                  
Cancelled/forfeited/expired     (1,673,169 )     1.58                  
Outstanding, December 31, 2014     54,088,323     $ 1.28                  
Issued     8,330,014       0.87                  
Exercised     -       -                  
Cancelled/forfeited/expired     (1,374,746 )     1.55                  
Outstanding, December 31, 2015     61,043,591     $ 1.08 [1]     2.7     $ -  
                                 
Exercisable, December 31, 2015     61,043,591     $ 1.08 [1]     2.7     $ -  

 

[1] During 2015, the exercise price of warrants to purchase an aggregate of 19,599,999 shares of common stock was reduced to $0.70 per share from exercise prices ranging from $1.05 to $1.00 per share.

Schedule of Stock Warrants

The following table presents information related to stock warrants at December 31, 2015:

 

    Warrants Outstanding     Warrants Exercisable  
    Weighted           Weighted        
Range of   Average     Outstanding     Average     Exercisable  
Exercise   Exercise     Number of     Remaining Life     Number of  
Price   Price     Warrants     In Years     Warrants  
                         
$0.16 - $0.97   $ 0.72       34,493,643       3.2       34,493,643  
$0.98 - $1.01     1.00       7,427,557       4.2       7,427,557  
$1.02 - $1.28     1.05       4,349,961       1.6       4,349,961  
$1.29 - $2.25     1.89       14,722,430       1.2       14,722,430  
$2.26 - $20.00     20.00       50,000       0.0       50,000  
              61,043,591       2.7       61,043,591