Stockholders' Equity (Tables)
|
12 Months Ended |
Dec. 31, 2019 |
Equity [Abstract] |
|
Summary of Black-Scholes Option Pricing Model to Stock Options Granted Assumption |
In applying the Black-Scholes option pricing
model to options granted, the Company used the following assumptions:
|
|
For the Years Ended |
|
|
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
Risk free interest rate |
|
|
1.52%-1.71 |
% |
|
|
2.75 |
% |
Expected term (years) |
|
|
5.00-6.00 |
|
|
|
2.50 |
|
Expected volatility |
|
|
131.10%-138.40 |
% |
|
|
150.10 |
% |
Expected dividends |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
Summary of Options Activity |
A summary of the option activity during the
year ended December 31, 2019 is presented below:
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
Number of |
|
|
Exercise |
|
|
Life |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Price |
|
|
In Years |
|
|
Value |
|
Outstanding, January 1, 2019 |
|
|
105,308 |
|
|
$ |
33.10 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
191,542 |
|
|
|
2.88 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Cancelled/forfeited/expired |
|
|
(31,300 |
) |
|
|
44.79 |
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2019 |
|
|
265,550 |
|
|
$ |
9.93 |
|
|
|
5.6 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2019 |
|
|
136,708 |
|
|
$ |
16.74 |
|
|
|
3.6 |
|
|
$ |
- |
|
|
Schedule of Stock Options |
The following table presents information related
to stock options at December 31, 2019:
|
|
Options Outstanding |
|
|
Options Exercisable |
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
|
|
Range of |
|
Average |
|
|
Outstanding |
|
|
Average |
|
|
Exercisable |
|
Exercise |
|
Exercise |
|
|
Number of |
|
|
Remaining Life |
|
|
Number of |
|
Price |
|
Price |
|
|
Options |
|
|
In Years |
|
|
Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$2.17 - $13.50 |
|
|
3.10 |
|
|
|
209,042 |
|
|
|
4.19 |
|
|
|
80,200 |
|
|
$15.50 - $47.50 |
|
|
32.59 |
|
|
|
48,508 |
|
|
|
2.88 |
|
|
|
48,508 |
|
|
$50.00 - $78.00 |
|
|
50.50 |
|
|
|
8,000 |
|
|
|
1.30 |
|
|
|
8,000 |
|
|
|
|
|
|
|
|
|
265,550 |
|
|
|
3.6 |
|
|
|
136,708 |
|
|
Schedule of Warrant Activity |
The following table accounts for the Company’s warrant activity
for the year ended December 31, 2019:
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
Number of |
|
|
Exercise |
|
|
Life |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Price |
|
|
In Years |
|
|
Value |
|
Outstanding, January 1, 2019 |
|
|
6,837,061 |
|
|
$ |
4.64 |
|
|
|
|
|
|
|
|
|
Issued |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Cancelled/forfeited/expired |
|
|
(1,250 |
) |
|
|
35.00 |
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2019 |
|
|
6,835,811 |
|
|
$ |
4.64 |
|
|
|
3.2 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2019 |
|
|
6,835,811 |
|
|
$ |
4.64 |
|
|
|
3.2 |
|
|
$ |
- |
|
|
Schedule of Stock Warrants |
The following table presents information related
to stock warrants at December 31, 2019:
|
|
|
Warrants Outstanding |
|
|
Warrants Exercisable |
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
|
|
Range of |
|
|
Average |
|
|
Outstanding |
|
|
Average |
|
|
Exercisable |
|
Exercise |
|
|
Exercise |
|
|
Number of |
|
|
Remaining Life |
|
|
Number of |
|
Price |
|
|
Price |
|
|
Warrants |
|
|
In Years |
|
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$4.25 - $75.00 |
|
|
$ |
4.60 |
|
|
|
6,833,278 |
|
|
|
3.2 |
|
|
|
6,833,278 |
|
|
$100.00 - $150.00 |
|
|
|
100.26 |
|
|
|
2,533 |
|
|
|
2.6 |
|
|
|
2,533 |
|
|
|
|
|
|
|
|
|
|
6,835,811 |
|
|
|
3.2 |
|
|
|
6,835,811 |
|
|