Schedule of Income Tax Provision (Benefit) |
The income tax provision (benefit) for the
years ended December 31, 2019 and 2018 consists of the following:
|
|
For the Year Ended |
|
|
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
Federal: |
|
|
|
|
|
|
|
|
Current |
|
$ |
- |
|
|
$ |
- |
|
Deferred |
|
|
4,684,600 |
|
|
|
(581,300 |
) |
|
|
|
|
|
|
|
|
|
State and local: |
|
|
|
|
|
|
|
|
Current |
|
|
- |
|
|
|
- |
|
Deferred |
|
|
1,115,400 |
|
|
|
(127,000 |
) |
|
|
|
5,800,000 |
|
|
|
(708,300 |
) |
Change in valuation allowance |
|
|
(5,800,000 |
) |
|
|
708,300 |
|
Income tax provision (benefit) |
|
$ |
- |
|
|
$ |
- |
|
|
Schedule of Disaggregation of Domestic and Foreign Pre-Tax Loss |
The disaggregation of the Company’s domestic
and foreign pre-tax loss for the years ended December 31, 2019 and 2018 is as follows:
|
|
For the Year Ended |
|
|
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
U.S. |
|
$ |
(9,433,649 |
) |
|
$ |
(3,390,213 |
) |
Foreign |
|
|
(214,851 |
) |
|
|
(30,990 |
) |
Total |
|
$ |
(9,648,500 |
) |
|
$ |
(3,421,203 |
) |
|
Schedule of Deferred Tax Assets and Liabilities |
The tax effects of temporary differences that give rise to deferred
tax assets and liabilities are presented below:
|
|
For The Years Ended |
|
|
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
Deferred Tax Assets: |
|
|
|
|
|
|
|
|
Net operating loss carryforwards |
|
$ |
20,650,000 |
|
|
$ |
26,073,500 |
|
Stock-based compensation |
|
|
240,700 |
|
|
|
- |
|
Accruals |
|
|
129,400 |
|
|
|
296,300 |
|
Goodwill |
|
|
728,500 |
|
|
|
1,586,300 |
|
Interest expense |
|
|
- |
|
|
|
233,700 |
|
Intangible assets |
|
|
299,800 |
|
|
|
245,000 |
|
Inventory |
|
|
178,900 |
|
|
|
53,000 |
|
Allowance for doubtful accounts |
|
|
18,700 |
|
|
|
22,000 |
|
Capital loss |
|
|
39,200 |
|
|
|
- |
|
Tax credits |
|
|
508,100 |
|
|
|
536,600 |
|
Gross deferred tax assets |
|
|
22,793,300 |
|
|
|
29,046,400 |
|
|
|
|
|
|
|
|
|
|
Deferred Tax Liabilities: |
|
|
|
|
|
|
|
|
Alternative fuel credits |
|
|
(32,100 |
) |
|
|
- |
|
Fixed assets |
|
|
(43,200 |
) |
|
|
(528,400 |
) |
Gross deferred tax liabilities |
|
|
(75,300 |
) |
|
|
(528,400 |
) |
|
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
|
22,718,000 |
|
|
|
28,518,000 |
|
|
|
|
|
|
|
|
|
|
Valuation allowance |
|
|
(22,718,000 |
) |
|
|
(28,518,000 |
) |
|
|
|
|
|
|
|
|
|
Deferred tax asset, net of valuation allowance |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Changes in valuation allowance |
|
$ |
(5,800,000 |
) |
|
$ |
708,300 |
|
|