Cash Flow

v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows From Operating Activities:    
Net loss $ (124,621) $ (184,004)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 9,566 9,694
Non-cash lease expense 1,473 1,695
Change in fair value of contingent consideration 28
Loss (gain) on disposal of fixed assets 598 (99)
Change in fair value of derivative and other accrued liabilities 11 10
Change in fair value of consideration payable 2,811
Provision for slow moving and obsolete inventory 1,306 376
Provision for credit losses 1,895 1,776
(Gain) loss on extinguishment of notes payable (36) 1,000
Impairment of goodwill 69,111 89,087
Impairment of intangible assets 5,143
Stock-based compensation 2,877 20,543
Changes in operating assets and liabilities:    
Accounts receivable (4,970) (19,655)
Inventory (651) (14,844)
Prepaid expenses and other current assets 2,024 (631)
Other assets 45 947
Accounts payable and accrued expenses (1,086) 9,101
Other liabilities (295)
Lease liabilities (1,289) (3,014)
Deferred revenue 6,106 5,980
Total Adjustments 89,791 106,842
Net Cash Used In Operating Activities (34,830) (77,162)
Cash Flows From Investing Activities:    
Purchase consideration of Envoy, net of cash acquired (4,660)
Capitalization of engineering costs (161) (526)
Purchases of property and equipment (9,577) (7,265)
Net Cash Used In Investing Activities (9,738) (12,451)
Cash Flows From Financing Activities:    
Proceeds from sale of common stock in public offering, net [1] 25,070 122,379
Repayment of note payable (37,881)
Proceeds from exercise of options and warrants 835
Repayment of financing liability in connection with finance lease (582) (2,103)
Payment of financing liability in connection with internal use software (338) (220)
Net Cash (Used In) Provided By Financing Activities (13,731) 120,891
Effect of Exchange Rate Changes on Cash and Cash Equivalents 1,190 (1,159)
Net (Decrease) Increase In Cash and Cash Equivalents and Restricted Cash (57,109) 30,119
Cash and Cash Equivalents and Restricted Cash - Beginning of Period 121,770 36,633
Cash and Cash Equivalents and Restricted Cash - End of Period 64,661 66,752
Cash and cash equivalents and restricted cash consisted of the following:    
Cash and cash equivalents 64,584 66,678
Restricted cash 77 74
Total Cash and cash equivalents and restricted cash 64,661 66,752
Cash paid during the period for:    
Interest 1,436
Income taxes 233
Non-cash investing and financing activities:    
Common stock issued in satisfaction of accrued issuable equity 2,600
Surrender and cancellation of common stock (197)
Right-of-use assets obtained in exchange for lease obligations 1,076 5,386
Property and equipment obtained in exchange for finance lease obligations 53 3,733
Intangible assets obtained in exchange for financing liability 122
Note receivable applied to purchase consideration of Envoy (1,321)
Common stock issuance, net 825
Transfer of inventory to property and equipment $ 5,111 $ 1,688
[1] Includes gross proceeds of $25,651, less issuance costs of $581.

Source