| INTANGIBLE ASSETS |
5.
INTANGIBLE ASSETS
Intangible
assets consisted of the following:
SCHEDULE OF INTANGIBLE ASSETS
| |
|
Internal
Use Software |
|
|
Capitalized
Engineering Costs |
|
|
Trade
Name and Patents |
|
|
Customer
Relationships |
|
|
Internally
Developed Technology |
|
|
Non-Compete
Agreements |
|
|
Accumulated
Amortization |
|
|
Total |
|
| Balance
as of January 1, 2024 |
|
$ |
1,245 |
|
|
$ |
1,265 |
|
|
$ |
2,805 |
|
|
$ |
18,224 |
|
|
$ |
4,804 |
|
|
$ |
1,730 |
|
|
$ |
(13,775 |
) |
|
$ |
16,298 |
|
| Amortization
expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,910 |
) |
|
|
(5,910 |
) |
| Balance as of December
31, 2024 |
|
|
1,245 |
|
|
|
1,265 |
|
|
|
2,805 |
|
|
|
18,224 |
|
|
|
4,804 |
|
|
|
1,730 |
|
|
|
(19,685 |
) |
|
|
10,388 |
|
| Intangible assets beginning balance |
|
|
1,245 |
|
|
|
1,265 |
|
|
|
2,805 |
|
|
|
18,224 |
|
|
|
4,804 |
|
|
|
1,730 |
|
|
|
(19,685 |
) |
|
|
10,388 |
|
| Additions |
|
|
- |
|
|
|
19 |
|
|
|
162 |
|
|
|
6 |
|
|
|
1,541 |
|
|
|
- |
|
|
|
- |
|
|
|
1,728 |
|
| Impairment |
|
|
- |
|
|
|
- |
|
|
|
(166 |
) |
|
|
(1,925 |
) |
|
|
(175 |
) |
|
|
(11 |
) |
|
|
1,515 |
|
|
|
(762 |
) |
| Amortization
expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,720 |
) |
|
|
(4,720 |
) |
| Balance
as of December 31, 2025 |
|
$ |
1,245 |
|
|
$ |
1,284 |
|
|
$ |
2,801 |
|
|
$ |
16,305 |
|
|
$ |
6,170 |
|
|
$ |
1,719 |
|
|
$ |
(22,890 |
) |
|
$ |
6,634 |
|
| Intangible assets ending balance |
|
$ |
1,245 |
|
|
$ |
1,284 |
|
|
$ |
2,801 |
|
|
$ |
16,305 |
|
|
$ |
6,170 |
|
|
$ |
1,719 |
|
|
$ |
(22,890 |
) |
|
$ |
6,634 |
|
| Weighted
average remaining amortization period at December 31, 2025 (in years) |
|
|
2.3 |
|
|
|
3.8 |
|
|
|
12.7 |
|
|
|
1.5 |
|
|
|
4.6 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Useful
Lives |
|
|
3
- 5 Years |
|
|
|
6
Years |
|
|
|
13-17
Years |
|
|
|
5
Years |
|
|
|
5
Years |
|
|
|
2
Years |
|
|
|
|
|
|
|
|
|
SCHEDULE
OF CHANGES IN ACCUMULATED AMORTIZATION
| |
|
Internal
Use Software |
|
|
Capitalized
Engineering Costs |
|
|
Trade
Name and Patents |
|
|
Customer
Relationships |
|
|
Internally
Developed Technology |
|
|
Non-Compete
Agreements |
|
|
Accumulated
Amortization |
|
| Balance
as of January 1, 2024 |
|
$ |
721 |
|
|
$ |
- |
|
|
$ |
2,092 |
|
|
$ |
6,592 |
|
|
$ |
2,729 |
|
|
$ |
1,641 |
|
|
$ |
13,775 |
|
| Amortization
expense |
|
|
24 |
|
|
|
745 |
|
|
|
684 |
|
|
|
2,926 |
|
|
|
1,444 |
|
|
|
87 |
|
|
|
5,910 |
|
| Balance as of December
31, 2024 |
|
|
745 |
|
|
|
745 |
|
|
|
2,776 |
|
|
|
9,518 |
|
|
|
4,173 |
|
|
|
1,728 |
|
|
|
19,685 |
|
| Impairment |
|
|
- |
|
|
|
- |
|
|
|
(166 |
) |
|
|
(1,178 |
) |
|
|
(160 |
) |
|
|
(11 |
) |
|
|
(1,515 |
) |
| Intangible
assets excluding goodwill beginning balance |
|
|
745 |
|
|
|
745 |
|
|
|
2,776 |
|
|
|
9,518 |
|
|
|
4,173 |
|
|
|
1,728 |
|
|
|
19,685 |
|
| Amortization
expense |
|
|
288 |
|
|
|
345 |
|
|
|
35 |
|
|
|
3,341 |
|
|
|
709 |
|
|
|
2 |
|
|
|
4,720 |
|
| Balance
as of December 31, 2025 |
|
$ |
1,033 |
|
|
$ |
1,090 |
|
|
$ |
2,645 |
|
|
$ |
11,681 |
|
|
$ |
4,722 |
|
|
$ |
1,719 |
|
|
$ |
22,890 |
|
| Intangible
assets excluding goodwill ending balance |
|
$ |
1,033 |
|
|
$ |
1,090 |
|
|
$ |
2,645 |
|
|
$ |
11,681 |
|
|
$ |
4,722 |
|
|
$ |
1,719 |
|
|
$ |
22,890 |
|
Amortization
expense during the years ended December 31, 2025, 2024, and 2023 were $4,720,
$5,910,
and $7,556,
respectively. Amortization expense is included within general and administrative expense during the years ended December 31, 2025,
2024, and 2023.
The
Company determined that the carrying value of certain intangible assets had exceeded its undiscounted cash flows and, as a result, recorded
an intangible asset impairment charge of $762, $0, and $5,143 in the consolidated statements of operations during the years ended December
31, 2025, 2024, and 2023, respectively.
See
Note 3 - Business Combination for additional details.
The
estimated future amortization expense is as follows:
SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE
| For
the Years Ending December 31, |
|
Total |
|
| 2026 |
|
$ |
3,599 |
|
| 2027 |
|
|
1,927 |
|
| 2028 |
|
|
481 |
|
| 2029 |
|
|
336 |
|
| 2030 |
|
|
175 |
|
| Thereafter |
|
|
116 |
|
|
Finite-lived
intangible assets, net
|
|
$ |
6,634 |
|
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(dollars
in thousands, except for share and per share amounts)
|