| SCHEDULE OF INTANGIBLE ASSETS |
Intangible
assets consisted of the following:
SCHEDULE OF INTANGIBLE ASSETS
| |
|
Internal
Use Software |
|
|
Capitalized
Engineering Costs |
|
|
Trade
Name and Patents |
|
|
Customer
Relationships |
|
|
Internally
Developed Technology |
|
|
Non-Compete
Agreements |
|
|
Accumulated
Amortization |
|
|
Total |
|
| Balance
as of January 1, 2024 |
|
$ |
1,245 |
|
|
$ |
1,265 |
|
|
$ |
2,805 |
|
|
$ |
18,224 |
|
|
$ |
4,804 |
|
|
$ |
1,730 |
|
|
$ |
(13,775 |
) |
|
$ |
16,298 |
|
| Amortization
expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,910 |
) |
|
|
(5,910 |
) |
| Balance as of December
31, 2024 |
|
|
1,245 |
|
|
|
1,265 |
|
|
|
2,805 |
|
|
|
18,224 |
|
|
|
4,804 |
|
|
|
1,730 |
|
|
|
(19,685 |
) |
|
|
10,388 |
|
| Intangible assets beginning balance |
|
|
1,245 |
|
|
|
1,265 |
|
|
|
2,805 |
|
|
|
18,224 |
|
|
|
4,804 |
|
|
|
1,730 |
|
|
|
(19,685 |
) |
|
|
10,388 |
|
| Additions |
|
|
- |
|
|
|
19 |
|
|
|
162 |
|
|
|
6 |
|
|
|
1,541 |
|
|
|
- |
|
|
|
- |
|
|
|
1,728 |
|
| Impairment |
|
|
- |
|
|
|
- |
|
|
|
(166 |
) |
|
|
(1,925 |
) |
|
|
(175 |
) |
|
|
(11 |
) |
|
|
1,515 |
|
|
|
(762 |
) |
| Amortization
expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,720 |
) |
|
|
(4,720 |
) |
| Balance
as of December 31, 2025 |
|
$ |
1,245 |
|
|
$ |
1,284 |
|
|
$ |
2,801 |
|
|
$ |
16,305 |
|
|
$ |
6,170 |
|
|
$ |
1,719 |
|
|
$ |
(22,890 |
) |
|
$ |
6,634 |
|
| Intangible assets ending balance |
|
$ |
1,245 |
|
|
$ |
1,284 |
|
|
$ |
2,801 |
|
|
$ |
16,305 |
|
|
$ |
6,170 |
|
|
$ |
1,719 |
|
|
$ |
(22,890 |
) |
|
$ |
6,634 |
|
| Weighted
average remaining amortization period at December 31, 2025 (in years) |
|
|
2.3 |
|
|
|
3.8 |
|
|
|
12.7 |
|
|
|
1.5 |
|
|
|
4.6 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Useful
Lives |
|
|
3
- 5 Years |
|
|
|
6
Years |
|
|
|
13-17
Years |
|
|
|
5
Years |
|
|
|
5
Years |
|
|
|
2
Years |
|
|
|
|
|
|
|
|
|
|
| SCHEDULE OF CHANGES IN ACCUMULATED AMORTIZATION |
SCHEDULE
OF CHANGES IN ACCUMULATED AMORTIZATION
| |
|
Internal
Use Software |
|
|
Capitalized
Engineering Costs |
|
|
Trade
Name and Patents |
|
|
Customer
Relationships |
|
|
Internally
Developed Technology |
|
|
Non-Compete
Agreements |
|
|
Accumulated
Amortization |
|
| Balance
as of January 1, 2024 |
|
$ |
721 |
|
|
$ |
- |
|
|
$ |
2,092 |
|
|
$ |
6,592 |
|
|
$ |
2,729 |
|
|
$ |
1,641 |
|
|
$ |
13,775 |
|
| Amortization
expense |
|
|
24 |
|
|
|
745 |
|
|
|
684 |
|
|
|
2,926 |
|
|
|
1,444 |
|
|
|
87 |
|
|
|
5,910 |
|
| Balance as of December
31, 2024 |
|
|
745 |
|
|
|
745 |
|
|
|
2,776 |
|
|
|
9,518 |
|
|
|
4,173 |
|
|
|
1,728 |
|
|
|
19,685 |
|
| Impairment |
|
|
- |
|
|
|
- |
|
|
|
(166 |
) |
|
|
(1,178 |
) |
|
|
(160 |
) |
|
|
(11 |
) |
|
|
(1,515 |
) |
| Intangible
assets excluding goodwill beginning balance |
|
|
745 |
|
|
|
745 |
|
|
|
2,776 |
|
|
|
9,518 |
|
|
|
4,173 |
|
|
|
1,728 |
|
|
|
19,685 |
|
| Amortization
expense |
|
|
288 |
|
|
|
345 |
|
|
|
35 |
|
|
|
3,341 |
|
|
|
709 |
|
|
|
2 |
|
|
|
4,720 |
|
| Balance
as of December 31, 2025 |
|
$ |
1,033 |
|
|
$ |
1,090 |
|
|
$ |
2,645 |
|
|
$ |
11,681 |
|
|
$ |
4,722 |
|
|
$ |
1,719 |
|
|
$ |
22,890 |
|
| Intangible
assets excluding goodwill ending balance |
|
$ |
1,033 |
|
|
$ |
1,090 |
|
|
$ |
2,645 |
|
|
$ |
11,681 |
|
|
$ |
4,722 |
|
|
$ |
1,719 |
|
|
$ |
22,890 |
|
|
| SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE |
The
estimated future amortization expense is as follows:
SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE
| For
the Years Ending December 31, |
|
Total |
|
| 2026 |
|
$ |
3,599 |
|
| 2027 |
|
|
1,927 |
|
| 2028 |
|
|
481 |
|
| 2029 |
|
|
336 |
|
| 2030 |
|
|
175 |
|
| Thereafter |
|
|
116 |
|
|
Finite-lived
intangible assets, net
|
|
$ |
6,634 |
|
|