Annual report pursuant to Section 13 and 15(d)

INTANGIBLE ASSETS (Tables)

v3.24.1
INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF INTANGIBLE ASSETS

Intangible assets consisted of the following:

 

                                                                         
   

Internal

Use

Software

   

Capitalized

Engineering

Costs

   

Trade Name and

Patents

   

Customer

Relationships

   

Favorable

Leases

   

Internally

Developed

Technology

   

Non-Compete

Agreements

   

Accumulated

Amortization

    Total  
Balance as of January 1, 2022   $ 600     $ 237     $ 340     $ 1,677     $ 272     $ 1,148     $ 139     $ (958 )   $ 3,455  
Additions     523       -       2,331       19,911       -       4,122       2,233       -       29,120  
Foreign currency translation     -       -       88       (190 )     (15 )     (239 )     (119 )     -       (475 )
Amortization expense     -       -       -       -       -       -       -       (5,518 )     (5,518 )
Balance as of December 31, 2022     1,123       237       2,759       21,398       257       5,031       2,253       (6,476 )     26,582  
Additions     122       1,028       166       1,925       -       175       11       -       3,426  
Impairment of intangible assets     -       -       (13 )     (4,401 )     -       (218 )     (507 )     -       (5,139 )
Foreign currency translation     -       -       (107 )     (698 )     -       (184 )     (27 )     -       (1,016 )
Amortization expense     -       -       -       -       -       -       -       (7,556 )     (7,556 )
Balance as of December 31, 2023   $ 1,245     $ 1,265     $ 2,805     $ 18,224     $ 257     $ 4,804     $ 1,730     $ (14,032 )   $ 16,298  
Weighted average remaining amortization period at December 31, 2023 (in years)     0.8                  0.0       0.0       3.9       0.0       0.2       0.0                  
                                                                         
Useful Lives     3 Years       Indefinite       1.5 Years       5.6 Years       1.6 Years       3 Years       2 Years                  
SCHEDULE OF CHANGES IN ACCUMULATED AMORTIZATION

                                                                 
   

Internal

Use

Software

   

Capitalized

Engineering

Costs

   

Trade Name

and

Patents

   

Customer

Relationships

   

Favorable

Leases

   

Internally

Developed

Technology

   

Non-Compete

Agreements

   

Accumulated

Amortization

 
Balance as of January 1, 2022   $ 207     $ -     $ 155     $ 198     $ 109     $ 245     $ 44     $ 958  
Foreign currency translation     -                 -       (65 )     (250 )     (6 )     (100 )     (15 )     (436 )
Amortization expense     294       -       896       2,547       154       1,254       809       5,954  
Balance as of December 31, 2022     501       -       986       2,495       257       1,399       838       6,476  
Amortization expense     220       -       1,106       4,097       -       1,330       803       7,556  
Balance as of December 31, 2023   $ 721     $ -     $ 2,092     $ 6,592     $ 257     $ 2,729     $ 1,641     $ 14,032  
SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE

The estimated future amortization expense is as follows:

 

       
For the Years Ending December 31,   Total  
2024   $ 5,697  
2025     4,145  
2026     3,378  
2027    

1,813

 
Thereafter     1,265  
Finite-lived intangible assets, net   $ 16,298