Annual report pursuant to Section 13 and 15(d)

SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details)

v3.24.1
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Deferred Tax Assets:    
Net operating loss carryforwards-federal $ 64,076,000 $ 51,722,000
Net operating loss carryforwards-states 9,837,000 8,392,000
Net operating loss carryforwards-UK 4,759,000 2,584,000
Net operating loss carryforwards-Belgium 8,454,000 3,022,000
Tax credits 656,000 626,000
Stock-based compensation 1,542,000 5,137,000
Accruals 513,000 1,425,000
Deferred revenue 2,052,000 441,000
Allowance for doubtful accounts 1,180,000 441,000
Goodwill 714,000 712,000
Capitalized Sec.174 R&E 1,154,000 297,000
Other 633 522
Deferred tax assets, gross 95,569,000 75,321,000
Deferred Tax Liabilities:    
Intangible Assets (3,743) (5,791)
Fixed Assets (2,226,000) (488,000)
Unrealized Gain/Loss (80,000) (134,000)
Deferred Tax assets reserves (370,000)
Other (81,000) (123,000)
Deferred tax liabilities, gross (6,129,000) (6,905,000)
Net deferred tax assets 89,440,000 68,416,000
Valuation Allowance (89,414,000) (68,390,000)
Deferred tax assets, net of valuation allowance 26,000 27,000
Changes in valuation allowance $ 21,024,000 $ 33,122,000